Q2 2026 report
Grupa Kapitałowa aktywnie dywersyfikuje przychody po niekorzystnej zmianie algorytmu Nintendo eShop (od maja 2025 r.) — udział konsoli Nintendo Switch w przychodach spadł z 49% do 33,5% r/r, a PC i PlayStation/Xbox rosną w zamian.
Sentiment
Neutral
No guidance change
QUB
Q2 2026 report
Revenue
6.6 m PLN
— YoY
Net income
-23.57 k PLN
— YoY
EBITDA
963.12 k PLN
— YoY
FCF
436.19 k PLN
— YoY
Summary
Investment thesis
- Konsolidowane przychody spadły o 12,4% r/r w Q2 2026, ale EBITDA pozostała praktycznie płaska (844,8 tys. zł vs 963,1 tys. zł) — presja koncentruje się poniżej EBITDA, w amortyzacji i odpisach wartości firmy.
- Bilans jest silny: pozycja gotówki netto -3 583,3 tys. zł (więcej gotówki niż zadłużenia odsetkowego), wskaźnik płynności bieżącej 1,34x, CFO/EBITDA >75% w każdym prezentowanym okresie.
- Nowa strategia 2026-2029 (przyjęta 14 maja 2026 r.) zakłada przejście od modelu portingowo-wydawniczego do własnych produktów, budowy portfela IP (w tym przez akwizycje) oraz wykorzystania AI — ale pierwsza próba akwizycji (Klabater P.S.A.) zakończyła się niepowodzeniem negocjacji w sierpniu 2026 r.
- Wynik netto Q2 2026 wypadł ujemnie (-29,0 tys. zł, wobec -23,6 tys. zł rok wcześniej), ale narastająco za H1 2026 Grupa pozostaje rentowna (132,0 tys. zł, -12,4% r/r).
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
QUB · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6,598.57 | — | — | 15,069.75 | — | reported | — | 1.00 |
| EBITDA | 963.12 | — | — | 2,298.92 | — | derived | — | 0.95 |
| EBIT | 73.55 | — | — | 399.65 | — | reported | — | 1.00 |
| EBT | 63.73 | — | — | 357.45 | — | reported | — | 1.00 |
| Net income | -23.57 | — | — | 150.7 | — | reported | — | 1.00 |
| D&A | 889.57 | — | — | 1,899.27 | — | reported | — | 1.00 |
| Interest expense | 14.09 | — | — | 41.69 | — | reported | — | 1.00 |
| Income tax | 67.32 | — | — | 173.14 | — | reported | — | 1.00 |
| EBITDA margin | 14.6% | — | — | 15.25% | — | derived | — | 0.90 |
| EBIT margin | 1.11% | — | — | 2.65% | — | derived | — | 0.90 |
| Net margin | -0.36% | — | — | 1% | — | derived | — | 0.90 |
| Cash | 2,533.96 | — | — | — | — | reported | — | 1.00 |
| Total debt | 878.72 | — | — | — | — | reported | — | 0.90 |
| Net debt | -1,655.23 | — | — | — | — | derived | — | 0.90 |
| Equity | 8,584.64 | — | — | — | — | reported | — | 1.00 |
| Total assets | 16,093.53 | — | — | — | — | reported | — | 1.00 |
| Working capital | 1,027.68 | — | — | — | — | derived | — | 0.90 |
| Current assets | 8,183.94 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 7,156.26 | — | — | — | — | reported | — | 0.90 |
| Non-current liabilities | 352.63 | — | — | — | — | reported | — | 0.90 |
| Inventory | 220.01 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 3,333.85 | — | — | — | — | reported | — | 1.00 |
| Trade payables | 2,817 | — | — | — | — | reported | — | 1.00 |
| CFO | 1,277.41 | — | — | 2,570.87 | — | reported | — | 1.00 |
| CapEx | 841.22 | — | — | 1,156.95 | — | reported | — | 1.00 |
| FCF | 436.19 | — | — | 1,413.93 | — | derived | — | 0.90 |
| FCF conversion | 45.29% | — | — | 61.5% | — | derived | — | 0.85 |
| CFO conversion | 132.63% | — | — | 111.83% | — | derived | — | 0.85 |
| Current ratio | 1.14x | — | — | — | — | derived | — | 0.90 |
| Quick ratio | 1.11x | — | — | — | — | derived | — | 0.90 |
| Cash ratio | 0.35x | — | — | — | — | derived | — | 0.90 |
| Interest coverage | 5.22x | — | — | 9.59x | — | derived | — | 0.85 |
| Debt / equity | 0.1x | — | — | — | — | derived | — | 0.90 |
| Debt / assets | 0.05x | — | — | — | — | derived | — | 0.90 |
| Net debt / equity | -0.19x | — | — | — | — | derived | — | 0.85 |
| Revenue growth (YoY) | -12.42% | — | — | -16.08% | — | derived | — | 0.95 |
| EBITDA growth (YoY) | -12.29% | — | — | -18.83% | — | derived | — | 0.85 |
| EBIT growth (YoY) | -117% | — | — | -77.29% | — | derived | — | 0.80 |
| Net income growth (YoY) | -22.83% | — | — | -12.4% | — | derived | — | 0.80 |
| EBITDA margin Δ (YoY) | 0.02 pp | — | — | -0.49 pp | — | derived | — | 0.80 |
| EBIT margin Δ (YoY) | -1.33 pp | — | — | -1.93 pp | — | derived | — | 0.85 |
| Net margin Δ (YoY) | -0.14 pp | — | — | 0.04 pp | — | derived | — | 0.85 |
Q2 2026 · Δ YoY
Revenue
6,598.57
—
6,598.57
—
- Q2 2025
- —
- YTD 2026
- 15,069.75
- Δ YoY
- —
EBITDA
963.12
—
963.12
—
- Q2 2025
- —
- YTD 2026
- 2,298.92
- Δ YoY
- —
EBIT
73.55
—
73.55
—
- Q2 2025
- —
- YTD 2026
- 399.65
- Δ YoY
- —
EBT
63.73
—
63.73
—
- Q2 2025
- —
- YTD 2026
- 357.45
- Δ YoY
- —
Net income
-23.57
—
-23.57
—
- Q2 2025
- —
- YTD 2026
- 150.7
- Δ YoY
- —
D&A
889.57
—
889.57
—
- Q2 2025
- —
- YTD 2026
- 1,899.27
- Δ YoY
- —
Interest expense
14.09
—
14.09
—
- Q2 2025
- —
- YTD 2026
- 41.69
- Δ YoY
- —
Income tax
67.32
—
67.32
—
- Q2 2025
- —
- YTD 2026
- 173.14
- Δ YoY
- —
EBITDA margin
14.6%
—
14.6%
—
- Q2 2025
- —
- YTD 2026
- 15.25%
- Δ YoY
- —
EBIT margin
1.11%
—
1.11%
—
- Q2 2025
- —
- YTD 2026
- 2.65%
- Δ YoY
- —
Net margin
-0.36%
—
-0.36%
—
- Q2 2025
- —
- YTD 2026
- 1%
- Δ YoY
- —
Cash
2,533.96
—
2,533.96
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
878.72
—
878.72
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
-1,655.23
—
-1,655.23
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
8,584.64
—
8,584.64
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
16,093.53
—
16,093.53
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Working capital
1,027.68
—
1,027.68
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
8,183.94
—
8,183.94
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
7,156.26
—
7,156.26
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
352.63
—
352.63
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
220.01
—
220.01
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
3,333.85
—
3,333.85
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
2,817
—
2,817
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
1,277.41
—
1,277.41
—
- Q2 2025
- —
- YTD 2026
- 2,570.87
- Δ YoY
- —
CapEx
841.22
—
841.22
—
- Q2 2025
- —
- YTD 2026
- 1,156.95
- Δ YoY
- —
FCF
436.19
—
436.19
—
- Q2 2025
- —
- YTD 2026
- 1,413.93
- Δ YoY
- —
FCF conversion
45.29%
—
45.29%
—
- Q2 2025
- —
- YTD 2026
- 61.5%
- Δ YoY
- —
CFO conversion
132.63%
—
132.63%
—
- Q2 2025
- —
- YTD 2026
- 111.83%
- Δ YoY
- —
Current ratio
1.14x
—
1.14x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
1.11x
—
1.11x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.35x
—
0.35x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Interest coverage
5.22x
—
5.22x
—
- Q2 2025
- —
- YTD 2026
- 9.59x
- Δ YoY
- —
Debt / equity
0.1x
—
0.1x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.05x
—
0.05x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
-0.19x
—
-0.19x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
-12.42%
—
-12.42%
—
- Q2 2025
- —
- YTD 2026
- -16.08%
- Δ YoY
- —
EBITDA growth (YoY)
-12.29%
—
-12.29%
—
- Q2 2025
- —
- YTD 2026
- -18.83%
- Δ YoY
- —
EBIT growth (YoY)
-117%
—
-117%
—
- Q2 2025
- —
- YTD 2026
- -77.29%
- Δ YoY
- —
Net income growth (YoY)
-22.83%
—
-22.83%
—
- Q2 2025
- —
- YTD 2026
- -12.4%
- Δ YoY
- —
EBITDA margin Δ (YoY)
0.02 pp
—
0.02 pp
—
- Q2 2025
- —
- YTD 2026
- -0.49 pp
- Δ YoY
- —
EBIT margin Δ (YoY)
-1.33 pp
—
-1.33 pp
—
- Q2 2025
- —
- YTD 2026
- -1.93 pp
- Δ YoY
- —
Net margin Δ (YoY)
-0.14 pp
—
-0.14 pp
—
- Q2 2025
- —
- YTD 2026
- 0.04 pp
- Δ YoY
- —