OPI
Q2 2026 report
Revenue
5.07 m PLN
— YoY
Net income
-0.29 m PLN
— YoY
EBITDA
0.82 m PLN
— YoY
Gross margin
35.63%
— YoY
Summary
Investment thesis
- Kapitał własny Grupy stopniał w pół roku z 11,9 mln zł do 8,8 mln zł niemal wyłącznie za sprawą straty netto
- Kapitał obrotowy netto jest głęboko ujemny (-8,25 mln zł), a current ratio wynosi 0,35 — płynność wymaga uważnej obserwacji
- Zarząd wiąże pogorszenie z jednorazowymi kosztami restrukturyzacji po połączeniu spółek zależnych oraz cięciem aktywowanych nakładów na prace rozwojowe
- WZA nadało kapitał docelowy do 4,98 mln zł (emisja do 49,8 mln akcji), zarejestrowany w KRS 10.08.2026 — potencjalne narzędzie dokapitalizowania
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
OPI · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.07 | — | — | 10.11 | — | reported | — | 1.00 |
| Gross profit | 1.81 | — | — | 4.07 | — | reported | — | 1.00 |
| EBITDA | 0.82 | — | — | 2.07 | — | derived | — | 0.95 |
| EBIT | 0.15 | — | — | 0.72 | — | reported | — | 1.00 |
| Net income | -0.29 | — | — | -0.06 | — | reported | — | 1.00 |
| EPS (basic) (PLN) | 0 | — | — | 0 | — | reported | — | 1.00 |
| D&A | 0.67 | — | — | 1.35 | — | reported | — | 1.00 |
| Interest expense | 0.55 | — | — | 1.1 | — | reported | — | 0.90 |
| Shares (basic) (m units) | 66.09 | — | — | — | — | derived | — | 0.60 |
| Gross margin | 35.63% | — | — | 40.28% | — | derived | — | 0.95 |
| EBITDA margin | 16.18% | — | — | — | — | derived | — | 0.90 |
| EBIT margin | 2.94% | — | — | — | — | derived | — | 0.95 |
| Net margin | -5.65% | — | — | — | — | derived | — | 0.95 |
| Cash | 1.35 | — | — | — | — | reported | — | 1.00 |
| Total debt | 10.65 | — | — | — | — | reported | — | 0.95 |
| Net debt | 9.3 | — | — | — | — | derived | — | 0.90 |
| Equity | 8.79 | — | — | — | — | reported | — | 1.00 |
| Total assets | 25.21 | — | — | — | — | reported | — | 1.00 |
| Working capital | -8.25 | — | — | — | — | derived | — | 0.95 |
| Current assets | 4.5 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 12.76 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 3.67 | — | — | — | — | reported | — | 1.00 |
| Inventory | 0.15 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 2.42 | — | — | — | — | reported | — | 1.00 |
| Trade payables | 0.9 | — | — | — | — | reported | — | 1.00 |
| CFO | 0.6 | — | — | 1.97 | — | reported | — | 1.00 |
| CapEx | 1 | — | — | 2.23 | — | reported | — | 0.95 |
| FCF | -0.41 | — | — | -0.27 | — | derived | — | 0.90 |
| Current ratio | 0.35x | — | — | — | — | derived | — | 0.95 |
| Quick ratio | 0.34x | — | — | — | — | derived | — | 0.95 |
| Cash ratio | 0.11x | — | — | — | — | derived | — | 0.95 |
| Debt / equity | 1.21x | — | — | — | — | derived | — | 0.90 |
| Debt / assets | 0.42x | — | — | — | — | derived | — | 0.90 |
| Net debt / equity | 1.06x | — | — | — | — | derived | — | 0.90 |
| Revenue growth (YoY) | -11.15% | — | — | — | — | derived | — | 0.95 |
| EBITDA growth (YoY) | -202.2% | — | — | — | — | derived | — | 0.80 |
| EBIT growth (YoY) | -1534.23% | — | — | — | — | derived | — | 0.80 |
| Net income growth (YoY) | -445.8% | — | — | — | — | derived | — | 0.80 |
| EPS growth (YoY) | -424.44% | — | — | — | — | derived | — | 0.80 |
| Gross margin Δ (YoY) | -59.4 pp | — | — | — | — | derived | — | 0.90 |
| EBITDA margin Δ (YoY) | -34.79 pp | — | — | — | — | derived | — | 0.90 |
| EBIT margin Δ (YoY) | -50.41 pp | — | — | — | — | derived | — | 0.90 |
| Net margin Δ (YoY) | -29.02 pp | — | — | — | — | derived | — | 0.90 |
Q2 2026 · Δ YoY
Revenue
5.07
—
5.07
—
- Q2 2025
- —
- YTD 2026
- 10.11
- Δ YoY
- —
Gross profit
1.81
—
1.81
—
- Q2 2025
- —
- YTD 2026
- 4.07
- Δ YoY
- —
EBITDA
0.82
—
0.82
—
- Q2 2025
- —
- YTD 2026
- 2.07
- Δ YoY
- —
EBIT
0.15
—
0.15
—
- Q2 2025
- —
- YTD 2026
- 0.72
- Δ YoY
- —
Net income
-0.29
—
-0.29
—
- Q2 2025
- —
- YTD 2026
- -0.06
- Δ YoY
- —
EPS (basic)
(PLN)
0
—
0
—
- Q2 2025
- —
- YTD 2026
- 0
- Δ YoY
- —
D&A
0.67
—
0.67
—
- Q2 2025
- —
- YTD 2026
- 1.35
- Δ YoY
- —
Interest expense
0.55
—
0.55
—
- Q2 2025
- —
- YTD 2026
- 1.1
- Δ YoY
- —
Shares (basic)
(m units)
66.09
—
66.09
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Gross margin
35.63%
—
35.63%
—
- Q2 2025
- —
- YTD 2026
- 40.28%
- Δ YoY
- —
EBITDA margin
16.18%
—
16.18%
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBIT margin
2.94%
—
2.94%
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net margin
-5.65%
—
-5.65%
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash
1.35
—
1.35
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
10.65
—
10.65
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
9.3
—
9.3
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
8.79
—
8.79
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
25.21
—
25.21
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Working capital
-8.25
—
-8.25
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
4.5
—
4.5
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
12.76
—
12.76
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
3.67
—
3.67
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
0.15
—
0.15
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
2.42
—
2.42
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
0.9
—
0.9
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
0.6
—
0.6
—
- Q2 2025
- —
- YTD 2026
- 1.97
- Δ YoY
- —
CapEx
1
—
1
—
- Q2 2025
- —
- YTD 2026
- 2.23
- Δ YoY
- —
FCF
-0.41
—
-0.41
—
- Q2 2025
- —
- YTD 2026
- -0.27
- Δ YoY
- —
Current ratio
0.35x
—
0.35x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
0.34x
—
0.34x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.11x
—
0.11x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / equity
1.21x
—
1.21x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.42x
—
0.42x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
1.06x
—
1.06x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
-11.15%
—
-11.15%
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBITDA growth (YoY)
-202.2%
—
-202.2%
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBIT growth (YoY)
-1534.23%
—
-1534.23%
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net income growth (YoY)
-445.8%
—
-445.8%
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EPS growth (YoY)
-424.44%
—
-424.44%
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Gross margin Δ (YoY)
-59.4 pp
—
-59.4 pp
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBITDA margin Δ (YoY)
-34.79 pp
—
-34.79 pp
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBIT margin Δ (YoY)
-50.41 pp
—
-50.41 pp
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net margin Δ (YoY)
-29.02 pp
—
-29.02 pp
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —