H1 2026 report
Lider dystrybucji żywności ekologicznej w Polsce z przychodami rosnącymi o 8,4% r/r do 167,1 mln zł w I półroczu 2026 r., ale zysk netto skurczył się o 12,1% z powodu jednorazowej straty z inwentaryzacji (968 tys. zł).
Sentiment
●●●●●●
BIP
H1 2026 report
Revenue
154.14 m PLN
— YoY
Net income
3.43 m PLN
— YoY
EBITDA
6.94 m PLN
— YoY
Gross margin
31.6%
— YoY
Summary
Investment thesis
- Spółka wchodzi w szczyt cyklu inwestycyjnego (budowa nowych zakładów konfekcjonowania za 19,6 mln zł), co tymczasowo obciąża wolne przepływy pieniężne (FCF -929 tys. zł) mimo poprawy operacyjnego cash flow (+121% r/r, do 3 878 tys. zł).
- Zadłużenie oprocentowane sięga ok. 36,6 mln zł przy kapitale własnym 32,8 mln zł (D/E ~1,12x), a obie linie kredytu obrotowego są wykorzystane niemal w 100% limitu — ograniczony bufor płynnościowy na wypadek szoku.
- Struktura akcjonariatu jest skoncentrowana (6 największych akcjonariuszy kontroluje ok. 72% głosów), a zarząd od maja 2026 r. jest jednoosobowy — mniejsza formalna kontrola wewnętrzna, choć bez sygnałów nadużyć.
- Spółka utrzymuje politykę dywidendową (30–60% zysku) i rekomendowała 0,63 zł/akcję z zysku za 2025 r. (wypłata 18.09.2026), sygnalizując równowagę między zwrotem dla akcjonariuszy a finansowaniem ekspansji.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
BIP · H1 2026
| Metric | H1 2026 | H1 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 154,142 | — | — | 154,142 | — | reported | — | 1.00 |
| Gross profit | 48,162 | — | — | 48,162 | — | reported | — | 0.90 |
| EBITDA | 6,941 | — | — | 6,941 | — | reported | — | 1.00 |
| EBIT | 5,365 | — | — | 5,365 | — | reported | — | 1.00 |
| EBT | 4,404 | — | — | 4,404 | — | reported | — | 1.00 |
| Net income | 3,431 | — | — | 3,431 | — | reported | — | 1.00 |
| EPS (basic) (PLN) | 1.14 | — | — | 1.14 | — | reported | — | 1.00 |
| D&A | 1,576 | — | — | 1,576 | — | reported | — | 1.00 |
| Interest expense | 916 | — | — | 916 | — | reported | — | 1.00 |
| Income tax | 973 | — | — | 973 | — | reported | — | 1.00 |
| Shares (basic) (k units) | 3,000 | — | — | — | — | reported | — | 1.00 |
| Gross margin | 31.6% | — | — | 31.6% | — | derived | — | 0.90 |
| EBITDA margin | 4.5% | — | — | 4.5% | — | derived | — | 0.95 |
| EBIT margin | 3.48% | — | — | 3.48% | — | derived | — | 0.95 |
| EBT margin | 2.86% | — | — | 2.86% | — | derived | — | 0.95 |
| Net margin | 2.23% | — | — | 2.23% | — | derived | — | 0.95 |
| D&A margin | 1.02% | — | — | 1.02% | — | derived | — | 0.95 |
| Cash | 255 | — | — | — | — | reported | — | 1.00 |
| Total debt | 36,610 | — | — | — | — | derived | — | 0.70 |
| Net debt | 35,819 | — | — | — | — | derived | — | 0.65 |
| Equity | 28,795 | — | — | — | — | reported | — | 1.00 |
| Total assets | 107,939 | — | — | — | — | reported | — | 1.00 |
| Working capital | -4,549 | — | — | — | — | derived | — | 0.95 |
| Current assets | 54,751 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 59,300 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 17,166 | — | — | — | — | reported | — | 1.00 |
| Inventory | 24,710 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 29,608 | — | — | — | — | reported | — | 1.00 |
| Goodwill | 3,805 | — | — | — | — | reported | — | 1.00 |
| CFO | 1,754 | — | — | 1,754 | — | reported | — | 1.00 |
| CapEx | 734 | — | — | 734 | — | reported | — | 1.00 |
| FCF | 1,020 | — | — | 1,020 | — | derived | — | 0.95 |
| FCF conversion | 14.7% | — | — | 14.7% | — | derived | — | 0.90 |
| CFO conversion | 25.27% | — | — | 25.27% | — | derived | — | 0.90 |
| Dividends paid | 0 | — | — | 0 | — | reported | — | 1.00 |
| Current ratio | 0.92x | — | — | — | — | derived | — | 0.95 |
| Quick ratio | 0.51x | — | — | — | — | derived | — | 0.95 |
| Cash ratio | 0x | — | — | — | — | derived | — | 0.95 |
| Interest coverage | 5.86x | — | — | 5.86x | — | derived | — | 0.90 |
| Debt / equity | 1.12x | — | — | — | — | derived | — | 0.65 |
| Debt / assets | 0.3x | — | — | — | — | derived | — | 0.65 |
| Net debt / equity | 1.09x | — | — | — | — | derived | — | 0.65 |
| Revenue growth (YoY) | 8.41% | — | — | 8.41% | — | derived | — | 0.95 |
| EBITDA growth (YoY) | -3.5% | — | — | -3.5% | — | derived | — | 0.95 |
| EBIT growth (YoY) | -5.52% | — | — | -5.52% | — | derived | — | 0.95 |
| Net income growth (YoY) | -12.15% | — | — | -12.15% | — | derived | — | 0.95 |
| EPS growth (YoY) | -12.28% | — | — | -12.28% | — | derived | — | 0.95 |
| Gross margin Δ (YoY) | 0.2 pp | — | — | 0.2 pp | — | derived | — | 0.90 |
| EBITDA margin Δ (YoY) | -0.49 pp | — | — | -0.49 pp | — | derived | — | 0.90 |
| EBIT margin Δ (YoY) | -0.45 pp | — | — | -0.45 pp | — | derived | — | 0.90 |
| Net margin Δ (YoY) | -0.43 pp | — | — | -0.43 pp | — | derived | — | 0.90 |
H1 2026 · Δ YoY
Revenue
154,142
—
154,142
—
- H1 2025
- —
- YTD 2026
- 154,142
- Δ YoY
- —
Gross profit
48,162
—
48,162
—
- H1 2025
- —
- YTD 2026
- 48,162
- Δ YoY
- —
EBITDA
6,941
—
6,941
—
- H1 2025
- —
- YTD 2026
- 6,941
- Δ YoY
- —
EBIT
5,365
—
5,365
—
- H1 2025
- —
- YTD 2026
- 5,365
- Δ YoY
- —
EBT
4,404
—
4,404
—
- H1 2025
- —
- YTD 2026
- 4,404
- Δ YoY
- —
Net income
3,431
—
3,431
—
- H1 2025
- —
- YTD 2026
- 3,431
- Δ YoY
- —
EPS (basic)
(PLN)
1.14
—
1.14
—
- H1 2025
- —
- YTD 2026
- 1.14
- Δ YoY
- —
D&A
1,576
—
1,576
—
- H1 2025
- —
- YTD 2026
- 1,576
- Δ YoY
- —
Interest expense
916
—
916
—
- H1 2025
- —
- YTD 2026
- 916
- Δ YoY
- —
Income tax
973
—
973
—
- H1 2025
- —
- YTD 2026
- 973
- Δ YoY
- —
Shares (basic)
(k units)
3,000
—
3,000
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Gross margin
31.6%
—
31.6%
—
- H1 2025
- —
- YTD 2026
- 31.6%
- Δ YoY
- —
EBITDA margin
4.5%
—
4.5%
—
- H1 2025
- —
- YTD 2026
- 4.5%
- Δ YoY
- —
EBIT margin
3.48%
—
3.48%
—
- H1 2025
- —
- YTD 2026
- 3.48%
- Δ YoY
- —
EBT margin
2.86%
—
2.86%
—
- H1 2025
- —
- YTD 2026
- 2.86%
- Δ YoY
- —
Net margin
2.23%
—
2.23%
—
- H1 2025
- —
- YTD 2026
- 2.23%
- Δ YoY
- —
D&A margin
1.02%
—
1.02%
—
- H1 2025
- —
- YTD 2026
- 1.02%
- Δ YoY
- —
Cash
255
—
255
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
36,610
—
36,610
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
35,819
—
35,819
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
28,795
—
28,795
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
107,939
—
107,939
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Working capital
-4,549
—
-4,549
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
54,751
—
54,751
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
59,300
—
59,300
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
17,166
—
17,166
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
24,710
—
24,710
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
29,608
—
29,608
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
3,805
—
3,805
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
1,754
—
1,754
—
- H1 2025
- —
- YTD 2026
- 1,754
- Δ YoY
- —
CapEx
734
—
734
—
- H1 2025
- —
- YTD 2026
- 734
- Δ YoY
- —
FCF
1,020
—
1,020
—
- H1 2025
- —
- YTD 2026
- 1,020
- Δ YoY
- —
FCF conversion
14.7%
—
14.7%
—
- H1 2025
- —
- YTD 2026
- 14.7%
- Δ YoY
- —
CFO conversion
25.27%
—
25.27%
—
- H1 2025
- —
- YTD 2026
- 25.27%
- Δ YoY
- —
Dividends paid
0
—
0
—
- H1 2025
- —
- YTD 2026
- 0
- Δ YoY
- —
Current ratio
0.92x
—
0.92x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
0.51x
—
0.51x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0x
—
0x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Interest coverage
5.86x
—
5.86x
—
- H1 2025
- —
- YTD 2026
- 5.86x
- Δ YoY
- —
Debt / equity
1.12x
—
1.12x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.3x
—
0.3x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
1.09x
—
1.09x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
8.41%
—
8.41%
—
- H1 2025
- —
- YTD 2026
- 8.41%
- Δ YoY
- —
EBITDA growth (YoY)
-3.5%
—
-3.5%
—
- H1 2025
- —
- YTD 2026
- -3.5%
- Δ YoY
- —
EBIT growth (YoY)
-5.52%
—
-5.52%
—
- H1 2025
- —
- YTD 2026
- -5.52%
- Δ YoY
- —
Net income growth (YoY)
-12.15%
—
-12.15%
—
- H1 2025
- —
- YTD 2026
- -12.15%
- Δ YoY
- —
EPS growth (YoY)
-12.28%
—
-12.28%
—
- H1 2025
- —
- YTD 2026
- -12.28%
- Δ YoY
- —
Gross margin Δ (YoY)
0.2 pp
—
0.2 pp
—
- H1 2025
- —
- YTD 2026
- 0.2 pp
- Δ YoY
- —
EBITDA margin Δ (YoY)
-0.49 pp
—
-0.49 pp
—
- H1 2025
- —
- YTD 2026
- -0.49 pp
- Δ YoY
- —
EBIT margin Δ (YoY)
-0.45 pp
—
-0.45 pp
—
- H1 2025
- —
- YTD 2026
- -0.45 pp
- Δ YoY
- —
Net margin Δ (YoY)
-0.43 pp
—
-0.43 pp
—
- H1 2025
- —
- YTD 2026
- -0.43 pp
- Δ YoY
- —