FY 2025 report
Przychody GK ACTION S.A. rosną o 18% r/r, a EBIT o 25% r/r — szeroki, realny wzrost napędzany segmentem IT B2B/B2C oraz e-commerce zoologicznym (krakvet.pl, ekspansja Zoofaster)
Sentiment
Positive
No guidance change
ACT
FY 2025 report
Revenue
2.99 bn PLN
— YoY
Net income
45.72 m PLN
— YoY
EBITDA
60.49 m PLN
— YoY
Gross margin
8.65%
— YoY
Summary
Investment thesis
- Marża netto lekko się kurczy (-0,09 p.p. r/r) mimo poprawy marży brutto — koszty poniżej linii operacyjnej rosną szybciej niż sprzedaż
- Płynność gwałtownie się pogorszyła: płynność natychmiastowa spadła z 0,25 do 0,08, a wskaźnik zadłużenia kapitału własnego wzrósł z 58,9% do 77,9% w rok
- Spółka nadal formalnie obsługuje zobowiązania z prawomocnie zatwierdzonego układu sanacyjnego z 2020 roku, co strukturalnie ogranicza elastyczność finansową i wyklucza dywidendę
- Trwające postępowanie wyjaśniające UOKiK (z przeszukaniem w spółce) w branży AGD/RTV to niekwantyfikowalne na razie ryzyko regulacyjne, którego zarząd nie zarezerwował
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
ACT · FY 2025
| Metric | FY 2025 | FY 2024 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 2,994,449 | — | — | reported | — | 1.00 |
| Gross profit | 259,030 | — | — | reported | — | 1.00 |
| EBITDA | 60,489 | — | — | derived | — | 0.75 |
| EBIT | 58,052 | — | — | reported | — | 1.00 |
| Net income | 45,719 | — | — | reported | — | 1.00 |
| EPS (basic) (PLN) | 2.91 | — | — | reported | — | 1.00 |
| D&A | 2,437 | — | — | derived | — | 0.60 |
| Shares (basic) (m units) | 15.69 | — | — | reported | — | 1.00 |
| Gross margin | 8.65% | — | — | derived | — | 0.95 |
| EBITDA margin | 2.02% | — | — | derived | — | 0.90 |
| EBIT margin | 1.94% | — | — | derived | — | 0.90 |
| EBT margin | 1.91% | — | — | derived | — | 1.00 |
| Net margin | 1.53% | — | — | derived | — | 0.95 |
| Equity | 410,057 | — | — | reported | — | 0.85 |
| Total assets | 721,070 | — | — | reported | — | 1.00 |
| Current liabilities | 276,641 | — | — | reported | — | 1.00 |
| Non-current liabilities | 33,732 | — | — | reported | — | 1.00 |
| CFO | 36,719 | — | — | reported | — | 1.00 |
| ROE | 11.15% | — | — | reported | — | 0.70 |
| ROA | 6.26% | — | — | reported | — | 0.70 |
| ROCE | 13.06% | — | — | derived | — | 0.90 |
| Current ratio | 1.98x | — | — | reported | — | 0.90 |
| Quick ratio | 0.64x | — | — | reported | — | 0.90 |
| Cash ratio | 0.08x | — | — | reported | — | 0.90 |
| Revenue growth (YoY) | 18.17% | — | — | derived | — | 0.95 |
| EBITDA growth (YoY) | 9% | — | — | derived | — | 0.70 |
| EBIT growth (YoY) | 25.29% | — | — | derived | — | 0.95 |
| Net income growth (YoY) | 11.05% | — | — | derived | — | 0.95 |
| EPS growth (YoY) | 24.36% | — | — | derived | — | 0.95 |
| Gross margin Δ (YoY) | 0.14 pp | — | — | derived | — | 0.90 |
| EBITDA margin Δ (YoY) | -0.17 pp | — | — | derived | — | 0.90 |
| Net margin Δ (YoY) | -0.09 pp | — | — | derived | — | 0.90 |
FY 2025 · Δ YoY
Revenue
2,994,449
—
2,994,449
—
- FY 2024
- —
Gross profit
259,030
—
259,030
—
- FY 2024
- —
EBITDA
60,489
—
60,489
—
- FY 2024
- —
EBIT
58,052
—
58,052
—
- FY 2024
- —
Net income
45,719
—
45,719
—
- FY 2024
- —
EPS (basic)
(PLN)
2.91
—
2.91
—
- FY 2024
- —
D&A
2,437
—
2,437
—
- FY 2024
- —
Shares (basic)
(m units)
15.69
—
15.69
—
- FY 2024
- —
Gross margin
8.65%
—
8.65%
—
- FY 2024
- —
EBITDA margin
2.02%
—
2.02%
—
- FY 2024
- —
EBIT margin
1.94%
—
1.94%
—
- FY 2024
- —
EBT margin
1.91%
—
1.91%
—
- FY 2024
- —
Net margin
1.53%
—
1.53%
—
- FY 2024
- —
Equity
410,057
—
410,057
—
- FY 2024
- —
Total assets
721,070
—
721,070
—
- FY 2024
- —
Current liabilities
276,641
—
276,641
—
- FY 2024
- —
Non-current liabilities
33,732
—
33,732
—
- FY 2024
- —
CFO
36,719
—
36,719
—
- FY 2024
- —
ROE
11.15%
—
11.15%
—
- FY 2024
- —
ROA
6.26%
—
6.26%
—
- FY 2024
- —
ROCE
13.06%
—
13.06%
—
- FY 2024
- —
Current ratio
1.98x
—
1.98x
—
- FY 2024
- —
Quick ratio
0.64x
—
0.64x
—
- FY 2024
- —
Cash ratio
0.08x
—
0.08x
—
- FY 2024
- —
Revenue growth (YoY)
18.17%
—
18.17%
—
- FY 2024
- —
EBITDA growth (YoY)
9%
—
9%
—
- FY 2024
- —
EBIT growth (YoY)
25.29%
—
25.29%
—
- FY 2024
- —
Net income growth (YoY)
11.05%
—
11.05%
—
- FY 2024
- —
EPS growth (YoY)
24.36%
—
24.36%
—
- FY 2024
- —
Gross margin Δ (YoY)
0.14 pp
—
0.14 pp
—
- FY 2024
- —
EBITDA margin Δ (YoY)
-0.17 pp
—
-0.17 pp
—
- FY 2024
- —
Net margin Δ (YoY)
-0.09 pp
—
-0.09 pp
—
- FY 2024
- —